Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92804 | $460,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$460,000
$392/sqft
Bid $
$345,601
Max bid / MAO
Room
~$114,399 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,008
$73/sqft
ARV
$590,011

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $345,601 · Ask $460,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1172 sqft
ARV$590,011
List− $460,000
Rehab− $86,008
Gross profit$44,003

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92804

Street locked · 92804 · CONDOS $515,000 · 1172 sqft
Street locked · 92804 · SINGLE_FAMILY $860,000 · 1172 sqft
Street locked · 92804 · CONDOS $505,000 · 1178 sqft

Net pro forma

Includes closing costs & 4.73-month carry

Buy closing (2%)$9,200
Holding carry$23,674
All-in capital$578,882
Sell costs (6%)− $35,401
Net proceeds$554,610
Net profit $-52,334
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,008

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,008
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,172 sqft × $3.00) $3,516
Flooring — Hardwood Refinish (1,172 sqft × $4.50) $5,274
Contingency (15%) $11,218

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1172
Zip
92804

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$550,000
Bid $$430,951
Room~$119,049 over max bid · 22% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$545,000
Bid $$423,243
Room~$121,757 over max bid · 22% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$483,000
Bid $$368,839
Room~$114,161 over max bid · 24% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$560,000
Bid $$440,787
Room~$119,213 over max bid · 21% of ask
WALK Street locked · 92804

Street locked · 92804

Anaheim, CA 92804

Ask$429,900
Bid $$320,141
Room~$109,759 over max bid · 26% of ask
← Bid/Pass Tape