Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34208 | $384,900 Flip Analysis — FlipScout
Ask
$384,900
$344/sqft
Bid $
$275,851
Max bid / MAO
Room
~$109,049 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,560
$76/sqft
ARV
$292,981

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $275,851 · Ask $384,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1120 sqft
ARV$292,981
List− $384,900
Rehab− $85,560
Gross profit$-177,479

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34208

Street locked · 34208 · SINGLE_FAMILY $145,000 · 1088 sqft
Street locked · 34208 · SINGLE_FAMILY $328,000 · 1218 sqft
Street locked · 34208 · CONDO $162,500 · 1260 sqft

Net pro forma

Includes closing costs & 4.27-month carry

Buy closing (2%)$7,698
Holding carry$18,415
All-in capital$496,573
Sell costs (6%)− $17,579
Net proceeds$275,402
Net profit $-57,764
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,560

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,560
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,120 sqft × $3.00) $3,360
Flooring — Hardwood Refinish (1,120 sqft × $4.50) $5,040
Contingency (15%) $11,160

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1120
Zip
34208

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape