Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91744 | $749,999 Flip Analysis — FlipScout
Ask
$749,999
$782/sqft
Bid $
$561,853
Max bid / MAO
Room
~$188,146 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,172
$88/sqft
ARV
$481,272

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $561,853 · Ask $749,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft959 sqft
ARV$481,272
List− $749,999
Rehab− $84,172
Gross profit$-352,899

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91744

Street locked · 91744 · SINGLE_FAMILY $630,000 · 964 sqft
Street locked · 91744 · SINGLE_FAMILY $900,000 · 996 sqft
Street locked · 91744 · SINGLE_FAMILY $715,000 · 997 sqft

Net pro forma

Includes closing costs & 3.38-month carry

Buy closing (2%)$15,000
Holding carry$25,845
All-in capital$875,016
Sell costs (6%)− $28,876
Net proceeds$452,395
Net profit $-95,933
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,172

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,172
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (959 sqft × $3.00) $2,877
Flooring — Hardwood Refinish (959 sqft × $4.50) $4,316
Contingency (15%) $10,979

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
959
Zip
91744

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape