Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48312 | $389,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,900
$201/sqft
Bid $
$273,624
Max bid / MAO
Room
~$116,276 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,598
$48/sqft
ARV
$337,750

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $273,624 · Ask $389,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1936 sqft
ARV$337,750
List− $389,900
Rehab− $92,598
Gross profit$-144,748

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48312

Street locked · 48312 · SINGLE_FAMILY $313,000 · 1930 sqft
Street locked · 48312 · SINGLE_FAMILY $389,000 · 1930 sqft
Street locked · 48312 · SINGLE_FAMILY $380,000 · 1921 sqft

Net pro forma

Includes closing costs & 4.31-month carry

Buy closing (2%)$7,798
Holding carry$19,063
All-in capital$509,359
Sell costs (6%)− $20,265
Net proceeds$317,485
Net profit $-64,607
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,598

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,598
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,936 sqft × $3.00) $5,808
Flooring — Hardwood Refinish (1,936 sqft × $4.50) $8,712
Contingency (15%) $12,078

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1936
Zip
48312

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48312

Street locked · 48312

Sterling Heights, MI 48312

Ask$129,000
Bid $$38,544
Room~$90,456 over max bid · 70% of ask
WALK Street locked · 48312

Street locked · 48312

Sterling Heights, MI 48312

Ask$285,000
Bid $$171,000
Room~$114,000 over max bid · 40% of ask
WALK Street locked · 48312

Street locked · 48312

Sterling Heights, MI 48312

Ask$250,000
Bid $$147,573
Room~$102,427 over max bid · 41% of ask
WALK Street locked · 48312

Street locked · 48312

Sterling Heights, MI 48312

Ask$240,000
Bid $$136,705
Room~$103,295 over max bid · 43% of ask
WALK Street locked · 48312

Street locked · 48312

Sterling Heights, MI 48312

Ask$384,900
Bid $$271,361
Room~$113,539 over max bid · 29% of ask
← Bid/Pass Tape