Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48423 | $238,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$238,000
$205/sqft
Bid $
$138,218
Max bid / MAO
Room
~$99,782 over max bid · 42% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,905
$74/sqft
ARV
$191,825

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $138,218 · Ask $238,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1160 sqft
ARV$191,825
List− $238,000
Rehab− $85,905
Gross profit$-132,080

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48423

Street locked · 48423 · CONDOS $230,000 · 1160 sqft
Street locked · 48423 · SINGLE_FAMILY $245,000 · 1169 sqft
Street locked · 48423 · SINGLE_FAMILY $180,000 · 1144 sqft

Net pro forma

Includes closing costs & 3.71-month carry

Buy closing (2%)$4,760
Holding carry$11,015
All-in capital$339,680
Sell costs (6%)− $11,509
Net proceeds$180,315
Net profit $-69,642
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,905

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,905
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,160 sqft × $3.00) $3,480
Flooring — Hardwood Refinish (1,160 sqft × $4.50) $5,220
Contingency (15%) $11,205

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1160
Zip
48423

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 48423

Street locked · 48423

Davison, MI 48423

Ask$359,900
Bid $$249,695
Room~$110,205 over max bid · 31% of ask
WALK Street locked · 48423

Street locked · 48423

Davison, MI 48423

Ask$322,900
Bid $$216,983
Room~$105,917 over max bid · 33% of ask
WALK Street locked · 48423

Street locked · 48423

Davison, MI 48423

Ask$339,900
Bid $$231,003
Room~$108,897 over max bid · 32% of ask
WALK Street locked · 48423

Street locked · 48423

Davison, MI 48423

Ask$379,900
Bid $$265,428
Room~$114,472 over max bid · 30% of ask
WALK Street locked · 48423

Street locked · 48423

Davison, MI 48423

Ask$269,900
Bid $$167,186
Room~$102,714 over max bid · 38% of ask
← Bid/Pass Tape