Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 55024 | $549,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$549,900
$185/sqft
Bid $
$414,462
Max bid / MAO
Room
~$135,438 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,473
$34/sqft
ARV
$533,014

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $414,462 · Ask $549,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2965 sqft
ARV$533,014
List− $549,900
Rehab− $101,473
Gross profit$-118,359

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 55024

Street locked · 55024 · SINGLE_FAMILY $580,000 · 2965 sqft
Street locked · 55024 · SINGLE_FAMILY $530,000 · 2925 sqft
Street locked · 55024 · SINGLE_FAMILY $450,000 · 2896 sqft

Net pro forma

Includes closing costs & 3.46-month carry

Buy closing (2%)$10,998
Holding carry$20,659
All-in capital$683,030
Sell costs (6%)− $31,981
Net proceeds$501,033
Net profit $-61,180
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,473

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,473
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,965 sqft × $3.00) $8,895
Flooring — Hardwood Refinish (2,965 sqft × $4.50) $13,342
Contingency (15%) $13,236

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
2965
Zip
55024

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 55024

Street locked · 55024

Farmington, MN 55024

Ask$435,000
Bid $$314,861
Room~$120,139 over max bid · 28% of ask
WALK Street locked · 55024

Street locked · 55024

Farmington, MN 55024

Ask$529,990
Bid $$401,282
Room~$128,708 over max bid · 24% of ask
WALK Street locked · 55024

Street locked · 55024

Farmington, MN 55024

Ask$548,257
Bid $$416,410
Room~$131,847 over max bid · 24% of ask
WALK Street locked · 55024

Street locked · 55024

Farmington, MN 55024

Ask$175,000
Bid $$82,348
Room~$92,652 over max bid · 53% of ask
WALK Street locked · 55024

Street locked · 55024

Farmington, MN 55024

Ask$215,000
Bid $$118,244
Room~$96,756 over max bid · 45% of ask
← Bid/Pass Tape