Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92376 | $599,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,000
$434/sqft
Bid $
$445,368
Max bid / MAO
Room
~$153,632 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,802
$64/sqft
ARV
$422,577

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $445,368 · Ask $599,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1380 sqft
ARV$422,577
List− $599,000
Rehab− $87,802
Gross profit$-264,225

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92376

Street locked · 92376 · SINGLE_FAMILY $615,000 · 1380 sqft
Street locked · 92376 · SINGLE_FAMILY $500,000 · 1386 sqft
Street locked · 92376 · SINGLE_FAMILY $495,000 · 1431 sqft

Net pro forma

Includes closing costs & 3.52-month carry

Buy closing (2%)$11,980
Holding carry$22,161
All-in capital$720,943
Sell costs (6%)− $25,355
Net proceeds$397,222
Net profit $-77,504
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,802

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,802
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,380 sqft × $3.00) $4,140
Flooring — Hardwood Refinish (1,380 sqft × $4.50) $6,210
Contingency (15%) $11,452

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1380
Zip
92376

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92376

Street locked · 92376

Rialto, CA 92376

Ask$594,900
Bid $$467,445
Room~$127,455 over max bid · 21% of ask
WALK Street locked · 92376

Street locked · 92376

Rialto, CA 92376

Ask$549,000
Bid $$426,558
Room~$122,442 over max bid · 22% of ask
WALK Street locked · 92376

Street locked · 92376

Rialto, CA 92376

Ask$515,000
Bid $$398,510
Room~$116,490 over max bid · 23% of ask
WALK Street locked · 92376

Street locked · 92376

Rialto, CA 92376

Ask$560,000
Bid $$433,482
Room~$126,518 over max bid · 23% of ask
WALK Street locked · 92376

Street locked · 92376

Rialto, CA 92376

Ask$499,000
Bid $$382,829
Room~$116,171 over max bid · 23% of ask
← Bid/Pass Tape