Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 15001 | $250,000 Flip Analysis — FlipScout
Ask
$250,000
$145/sqft
Bid $
$144,630
Max bid / MAO
Room
~$105,370 over max bid · 42% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,804
$53/sqft
ARV
$254,953

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $144,630 · Ask $250,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1728 sqft
ARV$254,953
List− $250,000
Rehab− $90,804
Gross profit$-85,851

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 15001

Street locked · 15001 · SINGLE_FAMILY $260,000 · 1736 sqft
Street locked · 15001 · SINGLE_FAMILY $300,000 · 1674 sqft
Street locked · 15001 · SINGLE_FAMILY $388,000 · 1642 sqft

Net pro forma

Includes closing costs & 3.83-month carry

Buy closing (2%)$5,000
Holding carry$11,965
All-in capital$357,769
Sell costs (6%)− $15,297
Net proceeds$239,656
Net profit $-73,737
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,804

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,804
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,728 sqft × $3.00) $5,184
Flooring — Hardwood Refinish (1,728 sqft × $4.50) $7,776
Contingency (15%) $11,844

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1728
Zip
15001

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape