Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34209 | $235,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$235,000
$126/sqft
Bid $
$129,512
Max bid / MAO
Room
~$105,488 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,925
$49/sqft
ARV
$400,056

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $129,512 · Ask $235,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1858 sqft
ARV$400,056
List− $235,000
Rehab− $91,925
Gross profit$73,131

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34209

Street locked · 34209 · CONDOS $535,000 · 1857 sqft
Street locked · 34209 · SINGLE_FAMILY $394,900 · 1852 sqft
Street locked · 34209 · SINGLE_FAMILY $850,000 · 1932 sqft

Net pro forma

Includes closing costs & 7.27-month carry

Buy closing (2%)$4,700
Holding carry$21,787
All-in capital$353,412
Sell costs (6%)− $24,003
Net proceeds$376,053
Net profit $-76,066
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,925

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,925
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,858 sqft × $3.00) $5,574
Flooring — Hardwood Refinish (1,858 sqft × $4.50) $8,361
Contingency (15%) $11,990

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1858
Zip
34209

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$475,000
Bid $$353,853
Room~$121,147 over max bid · 26% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$117,000
Bid $$28,639
Room~$88,361 over max bid · 76% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$589,500
Bid $$458,110
Room~$131,390 over max bid · 22% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$515,000
Bid $$389,394
Room~$125,606 over max bid · 24% of ask
WALK Street locked · 34209

Street locked · 34209

Bradenton, FL 34209

Ask$314,000
Bid $$205,047
Room~$108,953 over max bid · 35% of ask
← Bid/Pass Tape