Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91706 | $635,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$635,000
$430/sqft
Bid $
$471,388
Max bid / MAO
Room
~$163,612 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,648
$60/sqft
ARV
$713,939

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $471,388 · Ask $635,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1478 sqft
ARV$713,939
List− $635,000
Rehab− $88,648
Gross profit$-9,709

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91706

Street locked · 91706 · SINGLE_FAMILY $635,000 · 1478 sqft
Street locked · 91706 · SINGLE_FAMILY $595,500 · 1430 sqft
Street locked · 91706 · SINGLE_FAMILY $640,000 · 1352 sqft

Net pro forma

Includes closing costs & 5.72-month carry

Buy closing (2%)$12,700
Holding carry$37,943
All-in capital$774,291
Sell costs (6%)− $42,836
Net proceeds$671,102
Net profit $-83,746
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,648

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,648
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,478 sqft × $3.00) $4,434
Flooring — Hardwood Refinish (1,478 sqft × $4.50) $6,651
Contingency (15%) $11,563

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1478
Zip
91706

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91706

Street locked · 91706

Baldwin Park, CA 91706

Ask$479,000
Bid $$365,963
Room~$113,037 over max bid · 24% of ask
WALK Street locked · 91706

Street locked · 91706

Baldwin Park, CA 91706

Ask$369,000
Bid $$264,187
Room~$104,813 over max bid · 28% of ask
WALK Street locked · 91706

Street locked · 91706

Baldwin Park, CA 91706

Ask$428,880
Bid $$317,259
Room~$111,621 over max bid · 26% of ask
WALK Street locked · 91706

Street locked · 91706

Baldwin Park, CA 91706

Ask$515,000
Bid $$396,751
Room~$118,249 over max bid · 23% of ask
WALK Street locked · 91706

Street locked · 91706

Baldwin Park, CA 91706

Ask$539,000
Bid $$420,314
Room~$118,686 over max bid · 22% of ask
← Bid/Pass Tape