Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91766 | $498,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$498,000
$414/sqft
Bid $
$380,846
Max bid / MAO
Room
~$117,154 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,284
$72/sqft
ARV
$456,682

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $380,846 · Ask $498,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1204 sqft
ARV$456,682
List− $498,000
Rehab− $86,284
Gross profit$-127,602

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91766

Street locked · 91766 · TOWNHOMES $492,000 · 1231 sqft
Street locked · 91766 · CONDOS $495,000 · 1300 sqft
Street locked · 91766 · SINGLE_FAMILY $695,000 · 1088 sqft

Net pro forma

Includes closing costs & 3.13-month carry

Buy closing (2%)$9,960
Holding carry$16,764
All-in capital$611,008
Sell costs (6%)− $27,401
Net proceeds$429,281
Net profit $-49,637
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,284

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,284
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,204 sqft × $3.00) $3,612
Flooring — Hardwood Refinish (1,204 sqft × $4.50) $5,418
Contingency (15%) $11,254

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1204
Zip
91766

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91766

Street locked · 91766

Phillips Ranch, CA 91766

Ask$399,800
Bid $$291,934
Room~$107,866 over max bid · 27% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,888
Bid $$383,929
Room~$115,959 over max bid · 23% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,000
Bid $$380,622
Room~$118,378 over max bid · 24% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$499,000
Bid $$382,584
Room~$116,416 over max bid · 23% of ask
WALK Street locked · 91766

Street locked · 91766

Pomona, CA 91766

Ask$460,000
Bid $$345,795
Room~$114,205 over max bid · 25% of ask
← Bid/Pass Tape