Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53546 | $154,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$154,900
$67/sqft
Bid $
$50,844
Max bid / MAO
Room
~$104,056 over max bid · 67% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,806
$42/sqft
ARV
$328,243

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $50,844 · Ask $154,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2308 sqft
ARV$328,243
List− $154,900
Rehab− $95,806
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53546

Street locked · 53546 · SINGLE_FAMILY $113,000 · 2308 sqft
Street locked · 53546 · SINGLE_FAMILY $339,000 · 2344 sqft
Street locked · 53546 · CONDOS $323,200 · 2117 sqft

Net pro forma

Includes closing costs & 5.74-month carry

Buy closing (2%)$3,098
Holding carry$13,191
All-in capital$266,995
Sell costs (6%)− $19,695
Net proceeds$308,549
Net profit $-86,338
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,806

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,806
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,308 sqft × $3.00) $6,924
Flooring — Hardwood Refinish (2,308 sqft × $4.50) $10,386
Contingency (15%) $12,496

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2308
Zip
53546

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53546

Street locked · 53546

Janesville, WI 53546

Ask$344,000
Bid $$236,618
Room~$107,382 over max bid · 31% of ask
WALK Street locked · 53546

Street locked · 53546

Janesville, WI 53546

Ask$270,000
Bid $$165,377
Room~$104,623 over max bid · 39% of ask
WALK Street locked · 53546

Street locked · 53546

Janesville, WI 53546

Ask$299,900
Bid $$195,428
Room~$104,472 over max bid · 35% of ask
WALK Street locked · 53546

Street locked · 53546

Janesville, WI 53546

Ask$319,900
Bid $$207,778
Room~$112,122 over max bid · 35% of ask
WALK Street locked · 53546

Street locked · 53546

Janesville, WI 53546

Ask$459,000
Bid $$333,217
Room~$125,783 over max bid · 27% of ask
← Bid/Pass Tape