Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 75149 | $379,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$379,000
$172/sqft
Bid $
$261,162
Max bid / MAO
Room
~$117,838 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,918
$43/sqft
ARV
$321,993

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $261,162 · Ask $379,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2205 sqft
ARV$321,993
List− $379,000
Rehab− $94,918
Gross profit$-151,925

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 75149

Street locked · 75149 · SINGLE_FAMILY $349,990 · 2155 sqft
Street locked · 75149 · SINGLE_FAMILY $364,990 · 1898 sqft
Street locked · 75149 · SINGLE_FAMILY $299,990 · 1892 sqft

Net pro forma

Includes closing costs & 4.09-month carry

Buy closing (2%)$7,580
Holding carry$17,768
All-in capital$499,266
Sell costs (6%)− $19,320
Net proceeds$302,674
Net profit $-67,847
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,918

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,918
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,205 sqft × $3.00) $6,615
Flooring — Hardwood Refinish (2,205 sqft × $4.50) $9,922
Contingency (15%) $12,381

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
2205
Zip
75149

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$287,000
Bid $$179,354
Room~$107,646 over max bid · 38% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$230,000
Bid $$131,831
Room~$98,169 over max bid · 43% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$369,000
Bid $$251,097
Room~$117,903 over max bid · 32% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$279,000
Bid $$174,321
Room~$104,679 over max bid · 38% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$280,000
Bid $$171,789
Room~$108,211 over max bid · 39% of ask
← Bid/Pass Tape