Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 50310 | $259,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$259,990
$233/sqft
Bid $
$159,159
Max bid / MAO
Room
~$100,831 over max bid · 39% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,508
$77/sqft
ARV
$192,601

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $159,159 · Ask $259,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1114 sqft
ARV$192,601
List− $259,990
Rehab− $85,508
Gross profit$-152,897

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 50310

Street locked · 50310 · SINGLE_FAMILY $259,900 · 1112 sqft
Street locked · 50310 · SINGLE_FAMILY $225,000 · 1104 sqft
Street locked · 50310 · SINGLE_FAMILY $264,900 · 1104 sqft

Net pro forma

Includes closing costs & 5.87-month carry

Buy closing (2%)$5,200
Holding carry$18,591
All-in capital$369,288
Sell costs (6%)− $11,556
Net proceeds$181,045
Net profit $-67,509
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,508

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,508
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,114 sqft × $3.00) $3,342
Flooring — Hardwood Refinish (1,114 sqft × $4.50) $5,013
Contingency (15%) $11,153

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1114
Zip
50310

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 50310

Street locked · 50310

Des Moines, IA 50310

Ask$319,900
Bid $$211,102
Room~$108,798 over max bid · 34% of ask
WALK Street locked · 50310

Street locked · 50310

Des Moines, IA 50310

Ask$290,000
Bid $$179,664
Room~$110,336 over max bid · 38% of ask
WALK Street locked · 50310

Street locked · 50310

Des Moines, IA 50310

Ask$415,000
Bid $$295,357
Room~$119,643 over max bid · 29% of ask
WALK Street locked · 50310

Street locked · 50310

Des Moines, IA 50310

Ask$209,999
Bid $$112,852
Room~$97,147 over max bid · 46% of ask
WALK Street locked · 50310

Street locked · 50310

Des Moines, IA 50310

Ask$170,000
Bid $$76,423
Room~$93,577 over max bid · 55% of ask
← Bid/Pass Tape