Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95112 | $374,337 Flip Analysis — FlipScout
Ask
$374,337
$340/sqft
Bid $
$266,147
Max bid / MAO
Room
~$108,190 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,388
$78/sqft
ARV
$555,499

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $266,147 · Ask $374,337

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1100 sqft
ARV$555,499
List− $374,337
Rehab− $85,388
Gross profit$95,774

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95112

Street locked · 95112 · SINGLE_FAMILY $960,000 · 1092 sqft
Street locked · 95112 · SINGLE_FAMILY $1,225,000 · 1116 sqft
Street locked · 95112 · SINGLE_FAMILY $765,000 · 1059 sqft

Net pro forma

Includes closing costs & 2.81-month carry

Buy closing (2%)$7,487
Holding carry$11,842
All-in capital$479,053
Sell costs (6%)− $33,330
Net proceeds$522,169
Net profit $-58,416
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,388

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,388
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,100 sqft × $3.00) $3,300
Flooring — Hardwood Refinish (1,100 sqft × $4.50) $4,950
Contingency (15%) $11,138

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1100
Zip
95112

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95112

Street locked · 95112

San Jose, CA 95112

Ask$499,500
Bid $$383,973
Room~$115,527 over max bid · 23% of ask
WALK Street locked · 95112

Street locked · 95112

San Jose, CA 95112

Ask$499,000
Bid $$384,046
Room~$114,954 over max bid · 23% of ask
WALK Street locked · 95112

Street locked · 95112

San Jose, CA 95112

Ask$348,000
Bid $$245,194
Room~$102,806 over max bid · 30% of ask
WALK Street locked · 95112

Street locked · 95112

San Jose, CA 95112

Ask$428,000
Bid $$318,044
Room~$109,956 over max bid · 26% of ask
WALK Street locked · 95112

Street locked · 95112

San Jose, CA 95112

Ask$348,888
Bid $$246,024
Room~$102,864 over max bid · 29% of ask
← Bid/Pass Tape