Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 10306 | $649,000 Flip Analysis — FlipScout
Ask
$649,000
$552/sqft
Bid $
$484,512
Max bid / MAO
Room
~$164,488 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,043
$73/sqft
ARV
Data Unavailable

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $484,512 · Ask $649,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

?

ARV unverified

Pending — Data Unavailable. Gross profit: $0.

List$649,000
Rehab$86,043

Net pro forma

Includes closing costs & 4-month carry

Buy closing (2%)$12,980
Holding carry
All-in capital
Sell costs (6%)− —
Net proceeds
Net profit
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $86,043

Renovation budget

Total: $86,043
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,176 sqft × $3.00) $3,528
Flooring — Hardwood Refinish (1,176 sqft × $4.50) $5,292
Contingency (15%) $11,223

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1176
Zip
10306

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape