Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 40475 | $420,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$420,000
$133/sqft
Bid $
$291,372
Max bid / MAO
Room
~$128,628 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$103,190
$33/sqft
ARV
$509,321

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $291,372 · Ask $420,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3164 sqft
ARV$509,321
List− $420,000
Rehab− $103,190
Gross profit$-13,869

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 40475

Street locked · 40475 · SINGLE_FAMILY $442,000 · 3062 sqft
Street locked · 40475 · SINGLE_FAMILY $388,000 · 2910 sqft
Street locked · 40475 · SINGLE_FAMILY $674,900 · 2700 sqft

Net pro forma

Includes closing costs & 3.7-month carry

Buy closing (2%)$8,400
Holding carry$17,745
All-in capital$549,335
Sell costs (6%)− $30,559
Net proceeds$478,762
Net profit $-73,135
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $103,190

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $103,190
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,164 sqft × $3.00) $9,492
Flooring — Hardwood Refinish (3,164 sqft × $4.50) $14,238
Contingency (15%) $13,460

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3164
Zip
40475

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 40475

Street locked · 40475

Richmond, KY 40475

Ask$330,000
Bid $$219,103
Room~$110,897 over max bid · 34% of ask
WALK Street locked · 40475

Street locked · 40475

Richmond, KY 40475

Ask$370,000
Bid $$255,998
Room~$114,002 over max bid · 31% of ask
WALK Street locked · 40475

Street locked · 40475

Richmond, KY 40475

Ask$565,000
Bid $$432,083
Room~$132,917 over max bid · 24% of ask
WALK Street locked · 40475

Street locked · 40475

Richmond, KY 40475

Ask$367,900
Bid $$252,073
Room~$115,827 over max bid · 31% of ask
WALK Street locked · 40475

Street locked · 40475

Richmond, KY 40475

Ask$339,900
Bid $$230,276
Room~$109,624 over max bid · 32% of ask
← Bid/Pass Tape