Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90063 | $653,350 Flip Analysis — FlipScout
Ask
$653,350
$681/sqft
Bid $
$496,705
Max bid / MAO
Room
~$156,645 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,180
$88/sqft
ARV
$473,432

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $496,705 · Ask $653,350

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft960 sqft
ARV$473,432
List− $653,350
Rehab− $84,180
Gross profit$-264,098

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90063

Street locked · 90063 · SINGLE_FAMILY $820,000 · 956 sqft
Street locked · 90063 · SINGLE_FAMILY $727,000 · 1000 sqft
Street locked · 90063 · SINGLE_FAMILY $475,000 · 898 sqft

Net pro forma

Includes closing costs & 3.42-month carry

Buy closing (2%)$13,067
Holding carry$23,122
All-in capital$773,719
Sell costs (6%)− $28,406
Net proceeds$445,026
Net profit $-73,147
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,180

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,180
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (960 sqft × $3.00) $2,880
Flooring — Hardwood Refinish (960 sqft × $4.50) $4,320
Contingency (15%) $10,980

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
960
Zip
90063

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90063

Street locked · 90063

Los Angeles, CA 90063

Ask$583,000
Bid $$460,660
Room~$122,340 over max bid · 21% of ask
WALK Street locked · 90063

Street locked · 90063

Los Angeles, CA 90063

Ask$575,000
Bid $$454,435
Room~$120,565 over max bid · 21% of ask
WALK Street locked · 90063

Street locked · 90063

Los Angeles, CA 90063

Ask$495,000
Bid $$383,098
Room~$111,902 over max bid · 23% of ask
WALK Street locked · 90063

Street locked · 90063

Los Angeles, CA 90063

Ask$399,000
Bid $$289,925
Room~$109,075 over max bid · 27% of ask
WALK Street locked · 90063

Street locked · 90063

Los Angeles, CA 90063

Ask$385,000
Bid $$277,788
Room~$107,212 over max bid · 28% of ask
← Bid/Pass Tape