Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34207 | $89,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$89,000
$122/sqft
Bid $
$2,613
Max bid / MAO
Room
~$86,387 over max bid · 97% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,179
$113/sqft
ARV
$92,276

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $2,613 · Ask $89,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft728 sqft
ARV$92,276
List− $89,000
Rehab− $82,179
Gross profit$-78,903

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34207

Street locked · 34207 · CONDOS $78,000 · 733 sqft
Street locked · 34207 · CONDOS $70,000 · 733 sqft
Street locked · 34207 · CONDOS $97,000 · 744 sqft

Net pro forma

Includes closing costs & 4.76-month carry

Buy closing (2%)$1,780
Holding carry$7,469
All-in capital$180,428
Sell costs (6%)− $5,537
Net proceeds$86,739
Net profit $-77,499
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,179

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,179
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (728 sqft × $3.00) $2,184
Flooring — Hardwood Refinish (728 sqft × $4.50) $3,276
Contingency (15%) $10,719

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
728
Zip
34207

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 34207

Street locked · 34207

Bradenton, FL 34207

Ask$109,900
Bid $$21,267
Room~$88,633 over max bid · 81% of ask
WALK Street locked · 34207

Street locked · 34207

Bradenton, FL 34207

Ask$75,000
Bid $$0
Room~$75,000 over max bid · 100% of ask
WALK Street locked · 34207

Street locked · 34207

Bradenton, FL 34207

Ask$99,500
Bid $$10,540
Room~$88,960 over max bid · 89% of ask
WALK Street locked · 34207

Street locked · 34207

Bradenton, FL 34207

Ask$92,000
Bid $$5,442
Room~$86,558 over max bid · 94% of ask
WALK Street locked · 34207

Street locked · 34207

Bradenton, FL 34207

Ask$335,000
Bid $$228,833
Room~$106,167 over max bid · 32% of ask
← Bid/Pass Tape