Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34207 | $114,900 Flip Analysis — FlipScout
Ask
$114,900
$142/sqft
Bid $
$26,126
Max bid / MAO
Room
~$88,774 over max bid · 77% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,886
$102/sqft
ARV
$102,670

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $26,126 · Ask $114,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft810 sqft
ARV$102,670
List− $114,900
Rehab− $82,886
Gross profit$-95,116

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34207

Street locked · 34207 · SINGLE_FAMILY $235,000 · 816 sqft
Street locked · 34207 · CONDOS $155,000 · 803 sqft
Street locked · 34207 · MOBILE $120,000 · 822 sqft

Net pro forma

Includes closing costs & 4.4-month carry

Buy closing (2%)$2,298
Holding carry$7,977
All-in capital$208,061
Sell costs (6%)− $6,160
Net proceeds$96,509
Net profit $-76,194
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,886

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,886
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (810 sqft × $3.00) $2,430
Flooring — Hardwood Refinish (810 sqft × $4.50) $3,645
Contingency (15%) $10,811

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
810
Zip
34207

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape