Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $479,060 · Ask $650,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV unverified
Pending — Data Unavailable. Gross profit: $0.
| List | $650,000 |
| Rehab | $85,836 |
Net pro forma
Includes closing costs & 4-month carry
| Buy closing (2%) | $13,000 |
| Holding carry | — |
| All-in capital | — |
| Sell costs (6%) | − — |
| Net proceeds | — |
| Net profit | — |
Photo triage & rehab band
Condition triage
Library estimate
No contractor assessment on file for this listing.
ML baseline rehab: $85,836
Baseline notes
Investor scope checklist
- ▸Kitchen cabinets/counters are primary value-add
- ▸Flooring and paint drive resale perception
- ▸Exterior curb appeal strongly impacts ARV
- ▸Mechanicals assumed functional; verify on inspection
Renovation budget
Total: $85,836Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Stable
No enrichment data.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 2
- Baths
- 2.0
- Sqft
- 1152
- Zip
- 22314
Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 22314
Alexandria, VA 22314
Street locked · 22314
Alexandria, VA 22314
Street locked · 22314
Alexandria, VA 22314
Street locked · 22314
Alexandria, VA 22314
Street locked · 22314
Alexandria, VA 22314