Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91356 | $524,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$524,999
$424/sqft
Bid $
$405,800
Max bid / MAO
Room
~$119,199 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,569
$70/sqft
ARV
$595,837

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $405,800 · Ask $524,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1237 sqft
ARV$595,837
List− $524,999
Rehab− $86,569
Gross profit$-15,731

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91356

Street locked · 91356 · CONDOS $587,000 · 1278 sqft
Street locked · 91356 · CONDOS $395,000 · 1075 sqft
Street locked · 91356 · CONDOS $460,000 · 1075 sqft

Net pro forma

Includes closing costs & 5.22-month carry

Buy closing (2%)$10,500
Holding carry$29,264
All-in capital$651,332
Sell costs (6%)− $35,750
Net proceeds$560,086
Net profit $-47,812
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,569

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,569
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,237 sqft × $3.00) $3,711
Flooring — Hardwood Refinish (1,237 sqft × $4.50) $5,566
Contingency (15%) $11,292

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1237
Zip
91356

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91356

Street locked · 91356

Tarzana, CA 91356

Ask$375,000
Bid $$269,947
Room~$105,053 over max bid · 28% of ask
WALK Street locked · 91356

Street locked · 91356

Tarzana, CA 91356

Ask$314,900
Bid $$212,203
Room~$102,697 over max bid · 33% of ask
WALK Street locked · 91356

Street locked · 91356

Tarzana, CA 91356

Ask$299,000
Bid $$197,462
Room~$101,538 over max bid · 34% of ask
WALK Street locked · 91356

Street locked · 91356

Tarzana, CA 91356

Ask$499,000
Bid $$382,998
Room~$116,002 over max bid · 23% of ask
WALK Street locked · 91356

Street locked · 91356

Tarzana, CA 91356

Ask$400,000
Bid $$291,739
Room~$108,261 over max bid · 27% of ask
← Bid/Pass Tape