Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 48237 | $135,000 Flip Analysis — FlipScout
Ask
$135,000
$173/sqft
Bid $
$45,165
Max bid / MAO
Room
~$89,835 over max bid · 67% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,628
$106/sqft
ARV
$131,825

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $45,165 · Ask $135,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft780 sqft
ARV$131,825
List− $135,000
Rehab− $82,628
Gross profit$-85,803

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 48237

Street locked · 48237 · SINGLE_FAMILY $133,000 · 780 sqft
Street locked · 48237 · SINGLE_FAMILY $117,000 · 825 sqft
Street locked · 48237 · SINGLE_FAMILY $260,000 · 894 sqft

Net pro forma

Includes closing costs & 3.4-month carry

Buy closing (2%)$2,700
Holding carry$6,783
All-in capital$227,111
Sell costs (6%)− $7,909
Net proceeds$123,915
Net profit $-74,352
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,628

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,628
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (780 sqft × $3.00) $2,340
Flooring — Hardwood Refinish (780 sqft × $4.50) $3,510
Contingency (15%) $10,778

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
780
Zip
48237

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape