Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90038 | $729,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$729,000
$618/sqft
Bid $
$541,406
Max bid / MAO
Room
~$187,594 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,078
$73/sqft
ARV
$616,609

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $541,406 · Ask $729,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1180 sqft
ARV$616,609
List− $729,000
Rehab− $86,078
Gross profit$-198,469

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90038

Street locked · 90038 · CONDOS $805,000 · 1160 sqft
Street locked · 90038 · CONDOS $762,500 · 1091 sqft
Street locked · 90038 · CONDOS $624,000 · 1082 sqft

Net pro forma

Includes closing costs & 3.35-month carry

Buy closing (2%)$14,580
Holding carry$25,030
All-in capital$854,688
Sell costs (6%)− $36,997
Net proceeds$579,612
Net profit $-98,276
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,078

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,078
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,180 sqft × $3.00) $3,540
Flooring — Hardwood Refinish (1,180 sqft × $4.50) $5,310
Contingency (15%) $11,228

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1180
Zip
90038

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90038

Street locked · 90038

Los Angeles, CA 90038

Ask$499,999
Bid $$385,115
Room~$114,884 over max bid · 23% of ask
WALK Street locked · 90038

Street locked · 90038

Los Angeles, CA 90038

Ask$648,000
Bid $$483,077
Room~$164,923 over max bid · 25% of ask
WALK Street locked · 90038

Street locked · 90038

Los Angeles, CA 90038

Ask$665,000
Bid $$500,573
Room~$164,427 over max bid · 25% of ask
WALK Street locked · 90038

Street locked · 90038

Los Angeles, CA 90038

Ask$799,000
Bid $$607,486
Room~$191,514 over max bid · 24% of ask
WALK Street locked · 90038

Street locked · 90038

Los Angeles, CA 90038

Ask$800,000
Bid $$598,778
Room~$201,222 over max bid · 25% of ask
← Bid/Pass Tape