Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08075 | $489,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$489,000
$288/sqft
Bid $
$368,241
Max bid / MAO
Room
~$120,759 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,562
$53/sqft
ARV
$375,787

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $368,241 · Ask $489,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1700 sqft
ARV$375,787
List− $489,000
Rehab− $90,562
Gross profit$-203,775

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08075

Street locked · 08075 · SINGLE_FAMILY $440,000 · 1732 sqft
Street locked · 08075 · SINGLE_FAMILY $425,000 · 1736 sqft
Street locked · 08075 · SINGLE_FAMILY $490,000 · 1736 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$9,780
Holding carry$21,251
All-in capital$610,593
Sell costs (6%)− $22,547
Net proceeds$353,240
Net profit $-54,741
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,562

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,562
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,700 sqft × $3.00) $5,100
Flooring — Hardwood Refinish (1,700 sqft × $4.50) $7,650
Contingency (15%) $11,812

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1700
Zip
08075

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 08075

Street locked · 08075

Delran, NJ 08075

Ask$250,000
Bid $$149,940
Room~$100,060 over max bid · 40% of ask
WALK Street locked · 08075

Street locked · 08075

Delanco, NJ 08075

Ask$464,900
Bid $$340,059
Room~$124,841 over max bid · 27% of ask
WALK Street locked · 08075

Street locked · 08075

Delanco, NJ 08075

Ask$550,000
Bid $$423,028
Room~$126,972 over max bid · 23% of ask
WALK Street locked · 08075

Street locked · 08075

Riverside, NJ 08075

Ask$239,900
Bid $$143,663
Room~$96,237 over max bid · 40% of ask
WALK Street locked · 08075

Street locked · 08075

Riverside, NJ 08075

Ask$384,000
Bid $$272,710
Room~$111,290 over max bid · 29% of ask
← Bid/Pass Tape