Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 45840 | $377,700 Flip Analysis — FlipScout
Ask
$377,700
$186/sqft
Bid $
$261,385
Max bid / MAO
Room
~$116,315 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,452
$46/sqft
ARV
$305,840

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $261,385 · Ask $377,700

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2035 sqft
ARV$305,840
List− $377,700
Rehab− $93,452
Gross profit$-165,312

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 45840

Street locked · 45840 · CONDOS $370,000 · 2083 sqft
Street locked · 45840 · SINGLE_FAMILY $599,900 · 2136 sqft
Street locked · 45840 · SINGLE_FAMILY $298,000 · 2152 sqft

Net pro forma

Includes closing costs & 2.92-month carry

Buy closing (2%)$7,554
Holding carry$12,611
All-in capital$491,317
Sell costs (6%)− $18,350
Net proceeds$287,490
Net profit $-66,442
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,452

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,452
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,035 sqft × $3.00) $6,105
Flooring — Hardwood Refinish (2,035 sqft × $4.50) $9,158
Contingency (15%) $12,189

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2035
Zip
45840

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape