Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53719 | $365,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$365,000
$223/sqft
Bid $
$252,897
Max bid / MAO
Room
~$112,103 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,002
$55/sqft
ARV
$338,429

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $252,897 · Ask $365,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1635 sqft
ARV$338,429
List− $365,000
Rehab− $90,002
Gross profit$-116,573

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53719

Street locked · 53719 · CONDOS $375,000 · 1635 sqft
Street locked · 53719 · SINGLE_FAMILY $635,111 · 1628 sqft
Street locked · 53719 · SINGLE_FAMILY $409,900 · 1644 sqft

Net pro forma

Includes closing costs & 3.17-month carry

Buy closing (2%)$7,300
Holding carry$13,222
All-in capital$475,524
Sell costs (6%)− $20,306
Net proceeds$318,123
Net profit $-63,891
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,002

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,002
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,635 sqft × $3.00) $4,905
Flooring — Hardwood Refinish (1,635 sqft × $4.50) $7,358
Contingency (15%) $11,739

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1635
Zip
53719

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 53719

Street locked · 53719

Madison, WI 53719

Ask$459,900
Bid $$342,598
Room~$117,302 over max bid · 26% of ask
WALK Street locked · 53719

Street locked · 53719

Madison, WI 53719

Ask$385,000
Bid $$266,093
Room~$118,907 over max bid · 31% of ask
WALK Street locked · 53719

Street locked · 53719

Madison, WI 53719

Ask$499,900
Bid $$379,112
Room~$120,788 over max bid · 24% of ask
WALK Street locked · 53719

Street locked · 53719

Madison, WI 53719

Ask$485,000
Bid $$361,643
Room~$123,357 over max bid · 25% of ask
WALK Street locked · 53719

Street locked · 53719

Madison, WI 53719

Ask$499,900
Bid $$378,512
Room~$121,388 over max bid · 24% of ask
← Bid/Pass Tape