Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 31093 | $289,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$289,000
$122/sqft
Bid $
$154,693
Max bid / MAO
Room
~$134,307 over max bid · 46% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$59,400
$25/sqft
ARV
$279,085

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $154,693 · Ask $289,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2376 sqft
ARV$279,085
List− $289,000
Rehab− $59,400
Gross profit$-69,315

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 31093

Street locked · 31093 · SINGLE_FAMILY $270,000 · 2475 sqft
Street locked · 31093 · OTHER $500,000 · 2231 sqft
Street locked · 31093 · SINGLE_FAMILY $385,000 · 2227 sqft

Net pro forma

Includes closing costs & 5.6-month carry

Buy closing (2%)$5,780
Holding carry$14,835
All-in capital$369,015
Sell costs (6%)− $16,745
Net proceeds$262,340
Net profit $-107,339
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $59,400
Renovation Budget (estimated) $59,400

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2376
Zip
31093

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 31093

Street locked · 31093

Warner Robins, GA 31093

Ask$576,860
Bid $—
Room—
Skip Street locked · 31093

Street locked · 31093

Warner Robins, GA 31093

Ask$122,000
Bid $—
Room—
Skip Street locked · 31093

Street locked · 31093

Warner Robins, GA 31093

Ask$297,500
Bid $—
Room—
Skip Street locked · 31093

Street locked · 31093

Warner Robins, GA 31093

Ask$255,600
Bid $—
Room—
Skip Street locked · 31093

Street locked · 31093

Warner Robins, GA 31093

Ask$266,750
Bid $—
Room—
← Bid/Pass Tape