Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19050 | $289,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$289,900
$249/sqft
Bid $
$109,214
Max bid / MAO
Room
~$180,686 over max bid · 62% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$29,125
$25/sqft
ARV
$180,572

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $109,214 · Ask $289,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1165 sqft
ARV$180,572
List− $289,900
Rehab− $29,125
Gross profit$-138,453

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19050

Street locked · 19050 · TOWNHOMES $230,000 · 1165 sqft
Street locked · 19050 · SINGLE_FAMILY $245,000 · 1234 sqft
Street locked · 19050 · TOWNHOMES $316,500 · 1245 sqft

Net pro forma

Includes closing costs & 2.67-month carry

Buy closing (2%)$5,798
Holding carry$7,095
All-in capital$331,918
Sell costs (6%)− $10,834
Net proceeds$169,738
Net profit $-167,792
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $29,125
Renovation Budget (estimated) $29,125

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1165
Zip
19050

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 19050

Street locked · 19050

Lansdowne, PA 19050

Ask$200,000
Bid $—
Room—
Skip Street locked · 19050

Street locked · 19050

Lansdowne, PA 19050

Ask$325,000
Bid $—
Room—
Skip Street locked · 19050

Street locked · 19050

Yeadon, PA 19050

Ask$270,000
Bid $—
Room—
Skip Street locked · 19050

Street locked · 19050

Call Listing Agent, PA 19050

Ask$449,000
Bid $—
Room—
Skip Street locked · 19050

Street locked · 19050

Lansdowne, PA 19050

Ask$337,000
Bid $—
Room—
← Bid/Pass Tape