Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30040 | $609,892 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$609,892
$200/sqft
Bid $
$469,863
Max bid / MAO
Room
~$140,029 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,154
$34/sqft
ARV
$596,757

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $469,863 · Ask $609,892

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3044 sqft
ARV$596,757
List− $609,892
Rehab− $102,154
Gross profit$-115,289

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30040

Street locked · 30040 · SINGLE_FAMILY $500,000 · 2977 sqft
Street locked · 30040 · SINGLE_FAMILY $1,025,000 · 2949 sqft
Street locked · 30040 · SINGLE_FAMILY $653,000 · 2934 sqft

Net pro forma

Includes closing costs & 3.79-month carry

Buy closing (2%)$12,198
Holding carry$24,738
All-in capital$748,982
Sell costs (6%)− $35,805
Net proceeds$560,952
Net profit $-57,174
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,154

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,154
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,044 sqft × $3.00) $9,132
Flooring — Hardwood Refinish (3,044 sqft × $4.50) $13,698
Contingency (15%) $13,324

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
3044
Zip
30040

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30040

Street locked · 30040

Cumming, GA 30040

Ask$565,000
Bid $$430,553
Room~$134,447 over max bid · 24% of ask
WALK Street locked · 30040

Street locked · 30040

Cumming, GA 30040

Ask$499,990
Bid $$372,938
Room~$127,052 over max bid · 25% of ask
WALK Street locked · 30040

Street locked · 30040

Cumming, GA 30040

Ask$540,000
Bid $$413,361
Room~$126,639 over max bid · 23% of ask
WALK Street locked · 30040

Street locked · 30040

Cumming, GA 30040

Ask$743,080
Bid $$593,818
Room~$149,262 over max bid · 20% of ask
WALK Street locked · 30040

Street locked · 30040

Cumming, GA 30040

Ask$574,019
Bid $$438,458
Room~$135,561 over max bid · 24% of ask
← Bid/Pass Tape