Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33919 | $170,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$170,000
$168/sqft
Bid $
$96,915
Max bid / MAO
Room
~$73,085 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,250
$25/sqft
ARV
$159,473

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $96,915 · Ask $170,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1010 sqft
ARV$159,473
List− $170,000
Rehab− $25,250
Gross profit$-35,777

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33919

Street locked · 33919 · CONDOS $83,000 · 1030 sqft
Street locked · 33919 · TOWNHOMES $143,500 · 973 sqft
Street locked · 33919 · CONDOS $125,000 · 1121 sqft

Net pro forma

Includes closing costs & 11.6-month carry

Buy closing (2%)$3,400
Holding carry$18,077
All-in capital$216,727
Sell costs (6%)− $9,568
Net proceeds$149,904
Net profit $-57,497
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,250
Renovation Budget (estimated) $25,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1010
Zip
33919

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 33919

Street locked · 33919

Fort Myers, FL 33919

Ask$127,900
Bid $—
Room—
Skip Street locked · 33919

Street locked · 33919

Fort Myers, FL 33919

Ask$575,000
Bid $—
Room—
Skip Street locked · 33919

Street locked · 33919

Fort Myers, FL 33919

Ask$125,000
Bid $—
Room—
Skip Street locked · 33919

Street locked · 33919

Fort Myers, FL 33919

Ask$385,000
Bid $—
Room—
Skip Street locked · 33919

Street locked · 33919

Fort Myers, FL 33919

Ask$235,000
Bid $—
Room—
← Bid/Pass Tape