Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33919 | $214,900 Flip Analysis — FlipScout
Ask
$214,900
$206/sqft
Bid $
$100,081
Max bid / MAO
Room
~$114,819 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$26,075
$25/sqft
ARV
$164,683

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $100,081 · Ask $214,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1043 sqft
ARV$164,683
List− $214,900
Rehab− $26,075
Gross profit$-76,292

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33919

Street locked · 33919 · CONDOS $83,000 · 1030 sqft
Street locked · 33919 · TOWNHOMES $143,500 · 973 sqft
Street locked · 33919 · CONDOS $125,000 · 1121 sqft

Net pro forma

Includes closing costs & 11.6-month carry

Buy closing (2%)$4,298
Holding carry$22,851
All-in capital$268,124
Sell costs (6%)− $9,881
Net proceeds$154,802
Net profit $-100,632
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $26,075
Renovation Budget (estimated) $26,075

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1043
Zip
33919

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape