Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30101 | $403,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$403,000
$169/sqft
Bid $
$307,913
Max bid / MAO
Room
~$95,087 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,428
$41/sqft
ARV
$392,676

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $307,913 · Ask $403,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2380 sqft
ARV$392,676
List− $403,000
Rehab− $96,428
Gross profit$-106,752

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30101

Street locked · 30101 · TOWNHOMES $335,500 · 2368 sqft
Street locked · 30101 · SINGLE_FAMILY $530,000 · 2420 sqft
Street locked · 30101 · TOWNHOMES $367,000 · 2434 sqft

Net pro forma

Includes closing costs & 3.62-month carry

Buy closing (2%)$8,060
Holding carry$16,573
All-in capital$524,061
Sell costs (6%)− $23,561
Net proceeds$369,116
Net profit $-36,405
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $96,428

Renovation budget

Total: $96,428
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,380 sqft × $3.00) $7,140
Flooring — Hardwood Refinish (2,380 sqft × $4.50) $10,710
Contingency (15%) $12,578

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
13/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2380
Zip
30101

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$370,000
Bid $$283,594
Room~$86,406 over max bid · 23% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$275,000
Bid $$177,406
Room~$97,594 over max bid · 35% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$500,000
Bid $$367,900
Room~$132,100 over max bid · 26% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$685,000
Bid $$537,286
Room~$147,714 over max bid · 22% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$419,900
Bid $$300,791
Room~$119,109 over max bid · 28% of ask
← Bid/Pass Tape