Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43223 | $90,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$90,000
$64/sqft
Bid $
$83,111
Max bid / MAO
Room
~$6,889 over max bid · 8% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $83,111
Rehab
$35,250
$25/sqft
ARV
$154,230

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $83,111 · Ask $90,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1410 sqft
ARV$154,230
List− $90,000
Rehab− $35,250
Gross profit$28,980

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43223

Street locked · 43223 · SINGLE_FAMILY $282,500 · 1396 sqft
Street locked · 43223 · SINGLE_FAMILY $275,000 · 1429 sqft
Street locked · 43223 · SINGLE_FAMILY $108,000 · 1372 sqft

Net pro forma

Includes closing costs & 2.55-month carry

Buy closing (2%)$1,800
Holding carry$2,104
All-in capital$129,154
Sell costs (6%)− $9,254
Net proceeds$144,977
Net profit $11,285
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $35,250
Renovation Budget (estimated) $35,250

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1410
Zip
43223

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 43223

Street locked · 43223

Columbus, OH 43223

Ask$110,000
Bid $—
Room—
Skip Street locked · 43223

Street locked · 43223

Columbus, OH 43223

Ask$185,000
Bid $—
Room—
Skip Street locked · 43223

Street locked · 43223

Columbus, OH 43223

Ask$125,000
Bid $—
Room—
Skip Street locked · 43223

Street locked · 43223

Columbus, OH 43223

Ask$284,900
Bid $—
Room—
Skip Street locked · 43223

Street locked · 43223

Columbus, OH 43223

Ask$139,900
Bid $—
Room—
← Bid/Pass Tape