Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90723 | $510,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$510,000
$524/sqft
Bid $
$394,014
Max bid / MAO
Room
~$115,986 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,292
$87/sqft
ARV
$377,474

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $394,014 · Ask $510,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft973 sqft
ARV$377,474
List− $510,000
Rehab− $84,292
Gross profit$-216,818

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90723

Street locked · 90723 · CONDO $510,000 · 973 sqft
Street locked · 90723 · CONDOS $510,000 · 973 sqft
Street locked · 90723 · TOWNHOMES $400,000 · 898 sqft

Net pro forma

Includes closing costs & 3.33-month carry

Buy closing (2%)$10,200
Holding carry$18,141
All-in capital$622,633
Sell costs (6%)− $22,648
Net proceeds$354,826
Net profit $-46,648
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,292

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,292
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (973 sqft × $3.00) $2,919
Flooring — Hardwood Refinish (973 sqft × $4.50) $4,378
Contingency (15%) $10,995

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
973
Zip
90723

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90723

Street locked · 90723

Paramount, CA 90723

Ask$450,000
Bid $$338,910
Room~$111,090 over max bid · 25% of ask
WALK Street locked · 90723

Street locked · 90723

Paramount, CA 90723

Ask$528,800
Bid $$409,944
Room~$118,856 over max bid · 22% of ask
WALK Street locked · 90723

Street locked · 90723

Paramount, CA 90723

Ask$429,900
Bid $$320,175
Room~$109,725 over max bid · 26% of ask
WALK Street locked · 90723

Street locked · 90723

Paramount, CA 90723

Ask$525,000
Bid $$407,924
Room~$117,076 over max bid · 22% of ask
WALK Street locked · 90723

Street locked · 90723

Paramount, CA 90723

Ask$589,999
Bid $$459,752
Room~$130,247 over max bid · 22% of ask
← Bid/Pass Tape