Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30331 | $440,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$440,000
$146/sqft
Bid $
$311,358
Max bid / MAO
Room
~$128,642 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,870
$34/sqft
ARV
$384,919

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $311,358 · Ask $440,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3011 sqft
ARV$384,919
List− $440,000
Rehab− $101,870
Gross profit$-156,951

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30331

Street locked · 30331 · SINGLE_FAMILY $373,000 · 2576 sqft
Street locked · 30331 · SINGLE_FAMILY $343,000 · 2476 sqft
Street locked · 30331 · SINGLE_FAMILY $432,900 · 2432 sqft

Net pro forma

Includes closing costs & 3.09-month carry

Buy closing (2%)$8,800
Holding carry$15,348
All-in capital$566,018
Sell costs (6%)− $23,095
Net proceeds$361,824
Net profit $-70,209
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,870

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,870
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,011 sqft × $3.00) $9,033
Flooring — Hardwood Refinish (3,011 sqft × $4.50) $13,550
Contingency (15%) $13,287

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3011
Zip
30331

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30331

Street locked · 30331

South Fulton, GA 30331

Ask$295,990
Bid $$189,474
Room~$106,516 over max bid · 36% of ask
WALK Street locked · 30331

Street locked · 30331

Atlanta, GA 30331

Ask$289,900
Bid $$184,517
Room~$105,383 over max bid · 36% of ask
WALK Street locked · 30331

Street locked · 30331

Atlanta, GA 30331

Ask$464,990
Bid $$338,985
Room~$126,005 over max bid · 27% of ask
WALK Street locked · 30331

Street locked · 30331

Atlanta, GA 30331

Ask$175,000
Bid $$77,984
Room~$97,016 over max bid · 55% of ask
WALK Street locked · 30331

Street locked · 30331

South Fulton, GA 30331

Ask$475,000
Bid $$340,315
Room~$134,685 over max bid · 28% of ask
← Bid/Pass Tape