Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92840 | $469,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$469,900
$584/sqft
Bid $
$357,957
Max bid / MAO
Room
~$111,943 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,843
$103/sqft
ARV
$457,470

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $357,957 · Ask $469,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft805 sqft
ARV$457,470
List− $469,900
Rehab− $82,843
Gross profit$-95,273

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92840

Street locked · 92840 · CONDOS $430,000 · 767 sqft
Street locked · 92840 · CONDO $430,000 · 767 sqft
Street locked · 92840 · SINGLE_FAMILY $885,000 · 992 sqft

Net pro forma

Includes closing costs & 3.7-month carry

Buy closing (2%)$9,398
Holding carry$18,747
All-in capital$580,888
Sell costs (6%)− $27,448
Net proceeds$430,022
Net profit $-48,304
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,843

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,843
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (805 sqft × $3.00) $2,415
Flooring — Hardwood Refinish (805 sqft × $4.50) $3,622
Contingency (15%) $10,806

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
805
Zip
92840

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92840

Street locked · 92840

Garden Grove, CA 92840

Ask$484,000
Bid $$367,338
Room~$116,662 over max bid · 24% of ask
WALK Street locked · 92840

Street locked · 92840

Garden Grove, CA 92840

Ask$539,800
Bid $$422,484
Room~$117,316 over max bid · 22% of ask
WALK Street locked · 92840

Street locked · 92840

Garden Grove, CA 92840

Ask$519,000
Bid $$402,916
Room~$116,084 over max bid · 22% of ask
WALK Street locked · 92840

Street locked · 92840

Garden Grove, CA 92840

Ask$595,000
Bid $$444,951
Room~$150,049 over max bid · 25% of ask
WALK Street locked · 92840

Street locked · 92840

Garden Grove, CA 92840

Ask$599,000
Bid $$448,634
Room~$150,366 over max bid · 25% of ask
← Bid/Pass Tape