Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93436 | $620,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$620,000
$525/sqft
Bid $
$457,813
Max bid / MAO
Room
~$162,187 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,095
$73/sqft
ARV
$422,357

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $457,813 · Ask $620,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1182 sqft
ARV$422,357
List− $620,000
Rehab− $86,095
Gross profit$-283,738

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93436

Street locked · 93436 · SINGLE_FAMILY $500,000 · 1187 sqft
Street locked · 93436 · SINGLE_FAMILY $610,000 · 1232 sqft
Street locked · 93436 · SINGLE_FAMILY $595,000 · 1118 sqft

Net pro forma

Includes closing costs & 2.53-month carry

Buy closing (2%)$12,400
Holding carry$16,376
All-in capital$734,871
Sell costs (6%)− $25,341
Net proceeds$397,015
Net profit $-84,780
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,095

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,095
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,182 sqft × $3.00) $3,546
Flooring — Hardwood Refinish (1,182 sqft × $4.50) $5,319
Contingency (15%) $11,230

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1182
Zip
93436

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$355,000
Bid $$248,751
Room~$106,249 over max bid · 30% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$564,900
Bid $$442,348
Room~$122,552 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$559,900
Bid $$436,145
Room~$123,755 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$750,000
Bid $$605,782
Room~$144,218 over max bid · 19% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$695,000
Bid $$555,976
Room~$139,024 over max bid · 20% of ask
← Bid/Pass Tape