Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11758 | $599,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,999
$558/sqft
Bid $
$448,853
Max bid / MAO
Room
~$151,146 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,172
$79/sqft
ARV
$486,491

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $448,853 · Ask $599,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1075 sqft
ARV$486,491
List− $599,999
Rehab− $85,172
Gross profit$-198,680

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11758

Street locked · 11758 · SINGLE_FAMILY $619,500 · 1075 sqft
Street locked · 11758 · SINGLE_FAMILY $675,000 · 1069 sqft
Street locked · 11758 · SINGLE_FAMILY $720,000 · 994 sqft

Net pro forma

Includes closing costs & 4.33-month carry

Buy closing (2%)$12,000
Holding carry$27,196
All-in capital$724,367
Sell costs (6%)− $29,189
Net proceeds$457,302
Net profit $-74,755
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $85,172

Renovation budget

Total: $85,172
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,075 sqft × $3.00) $3,225
Flooring — Hardwood Refinish (1,075 sqft × $4.50) $4,838
Contingency (15%) $11,109

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
4/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
1.0
Sqft
1075
Zip
11758

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,999
Bid $$470,042
Room~$129,957 over max bid · 22% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,999
Bid $$448,676
Room~$151,323 over max bid · 25% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$799,999
Bid $$611,595
Room~$188,404 over max bid · 24% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,990
Bid $$440,650
Room~$159,340 over max bid · 27% of ask
WALK Street locked · 11758

Street locked · 11758

Massapequa, NY 11758

Ask$599,000
Bid $$433,764
Room~$165,236 over max bid · 28% of ask
← Bid/Pass Tape