Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90221 | $730,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$730,000
$384/sqft
Bid $
$544,288
Max bid / MAO
Room
~$185,712 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,314
$49/sqft
ARV
$943,027

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $544,288 · Ask $730,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1903 sqft
ARV$943,027
List− $730,000
Rehab− $92,314
Gross profit$120,713

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90221

Street locked · 90221 · SINGLE_FAMILY $835,000 · 1869 sqft
Street locked · 90221 · SINGLE_FAMILY $685,500 · 1791 sqft
Street locked · 90221 · SINGLE_FAMILY $860,000 · 2209 sqft

Net pro forma

Includes closing costs & 3.86-month carry

Buy closing (2%)$14,600
Holding carry$29,096
All-in capital$866,010
Sell costs (6%)− $56,582
Net proceeds$886,445
Net profit $-94,888
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,314

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,314
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,903 sqft × $3.00) $5,709
Flooring — Hardwood Refinish (1,903 sqft × $4.50) $8,564
Contingency (15%) $12,041

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1903
Zip
90221

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90221

Street locked · 90221

Compton, CA 90221

Ask$300,000
Bid $$197,314
Room~$102,686 over max bid · 34% of ask
WALK Street locked · 90221

Street locked · 90221

Compton, CA 90221

Ask$599,999
Bid $$476,810
Room~$123,189 over max bid · 21% of ask
WALK Street locked · 90221

Street locked · 90221

Compton, CA 90221

Ask$580,000
Bid $$459,438
Room~$120,562 over max bid · 21% of ask
WALK Street locked · 90221

Street locked · 90221

Compton, CA 90221

Ask$485,000
Bid $$371,267
Room~$113,733 over max bid · 23% of ask
WALK Street locked · 90221

Street locked · 90221

Compton, CA 90221

Ask$525,000
Bid $$410,436
Room~$114,564 over max bid · 22% of ask
← Bid/Pass Tape