Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 55904 | $289,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$289,900
$188/sqft
Bid $
$174,377
Max bid / MAO
Room
~$115,523 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$38,600
$25/sqft
ARV
$278,157

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $174,377 · Ask $289,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1544 sqft
ARV$278,157
List− $289,900
Rehab− $38,600
Gross profit$-50,343

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 55904

Street locked · 55904 · SINGLE_FAMILY $243,000 · 1560 sqft
Street locked · 55904 · TOWNHOMES $340,000 · 1474 sqft
Street locked · 55904 · SINGLE_FAMILY $383,426 · 1465 sqft

Net pro forma

Includes closing costs & 3.77-month carry

Buy closing (2%)$5,798
Holding carry$10,018
All-in capital$344,316
Sell costs (6%)− $16,689
Net proceeds$261,468
Net profit $-87,754
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $38,600
Renovation Budget (estimated) $38,600

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1544
Zip
55904

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 55904

Street locked · 55904

Rochester, MN 55904

Ask$324,900
Bid $—
Room—
Skip Street locked · 55904

Street locked · 55904

Rochester, MN 55904

Ask$289,999
Bid $—
Room—
Skip Street locked · 55904

Street locked · 55904

Rochester, MN 55904

Ask$635,000
Bid $—
Room—
Skip Street locked · 55904

Street locked · 55904

Rochester, MN 55904

Ask$229,000
Bid $—
Room—
Skip Street locked · 55904

Street locked · 55904

Rochester, MN 55904

Ask$279,900
Bid $—
Room—
← Bid/Pass Tape