Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98685 | $239,000 Flip Analysis — FlipScout
Ask
$239,000
$248/sqft
Bid $
$159,475
Max bid / MAO
Room
~$79,525 over max bid · 33% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$24,100
$25/sqft
ARV
$239,993

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $159,475 · Ask $239,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft964 sqft
ARV$239,993
List− $239,000
Rehab− $24,100
Gross profit$-23,107

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98685

Street locked · 98685 · CONDOS $197,900 · 964 sqft
Street locked · 98685 · SINGLE_FAMILY $439,900 · 1112 sqft
Street locked · 98685 · SINGLE_FAMILY $446,000 · 1146 sqft

Net pro forma

Includes closing costs & 5.63-month carry

Buy closing (2%)$4,780
Holding carry$12,334
All-in capital$280,214
Sell costs (6%)− $14,400
Net proceeds$225,593
Net profit $-54,587
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab:

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $24,100
Renovation Budget (estimated) $24,100

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
964
Zip
98685

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape