Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34606 | $400,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$400,000
$222/sqft
Bid $
$170,898
Max bid / MAO
Room
~$229,102 over max bid · 57% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$45,125
$25/sqft
ARV
$281,982

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $170,898 · Ask $400,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1805 sqft
ARV$281,982
List− $400,000
Rehab− $45,125
Gross profit$-163,143

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34606

Street locked · 34606 · SINGLE_FAMILY $300,000 · 1806 sqft
Street locked · 34606 · SINGLE_FAMILY $375,000 · 1788 sqft
Street locked · 34606 · SINGLE_FAMILY $290,000 · 1776 sqft

Net pro forma

Includes closing costs & 3.98-month carry

Buy closing (2%)$8,000
Holding carry$14,593
All-in capital$467,718
Sell costs (6%)− $16,919
Net proceeds$265,063
Net profit $-206,389
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $45,125
Renovation Budget (estimated) $45,125

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1805
Zip
34606

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 34606

Street locked · 34606

Spring Hill, FL 34606

Ask$250,000
Bid $—
Room—
Skip Street locked · 34606

Street locked · 34606

Spring Hill, FL 34606

Ask$274,900
Bid $—
Room—
Skip Street locked · 34606

Street locked · 34606

Spring Hill, FL 34606

Ask$275,000
Bid $—
Room—
Skip Street locked · 34606

Street locked · 34606

Spring Hill, FL 34606

Ask$150,000
Bid $—
Room—
Skip Street locked · 34606

Street locked · 34606

Spring Hill, FL 34606

Ask$229,000
Bid $—
Room—
← Bid/Pass Tape