Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 29445 | $307,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$307,000
$207/sqft
Bid $
$199,958
Max bid / MAO
Room
~$107,042 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,708
$60/sqft
ARV
$262,383

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $199,958 · Ask $307,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1485 sqft
ARV$262,383
List− $307,000
Rehab− $88,708
Gross profit$-133,325

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 29445

Street locked · 29445 · SINGLE_FAMILY $320,000 · 1485 sqft
Street locked · 29445 · SINGLE_FAMILY $260,000 · 1536 sqft
Street locked · 29445 · SINGLE_FAMILY $280,000 · 1410 sqft

Net pro forma

Includes closing costs & 3.27-month carry

Buy closing (2%)$6,140
Holding carry$11,861
All-in capital$413,709
Sell costs (6%)− $15,743
Net proceeds$246,640
Net profit $-67,111
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,708

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,708
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,485 sqft × $3.00) $4,455
Flooring — Hardwood Refinish (1,485 sqft × $4.50) $6,682
Contingency (15%) $11,571

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1485
Zip
29445

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 29445

Street locked · 29445

Goose Creek, SC 29445

Ask$409,900
Bid $$292,004
Room~$117,896 over max bid · 29% of ask
WALK Street locked · 29445

Street locked · 29445

Goose Creek, SC 29445

Ask$314,990
Bid $$205,338
Room~$109,652 over max bid · 35% of ask
WALK Street locked · 29445

Street locked · 29445

Goose Creek, SC 29445

Ask$157,000
Bid $$62,615
Room~$94,385 over max bid · 60% of ask
WALK Street locked · 29445

Street locked · 29445

Goose Creek, SC 29445

Ask$299,000
Bid $$192,481
Room~$106,519 over max bid · 36% of ask
WALK Street locked · 29445

Street locked · 29445

Goose Creek, SC 29445

Ask$309,000
Bid $$201,827
Room~$107,173 over max bid · 35% of ask
← Bid/Pass Tape