Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32218 | $360,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$360,000
$179/sqft
Bid $
$276,218
Max bid / MAO
Room
~$83,782 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,202
$46/sqft
ARV
$319,368

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $276,218 · Ask $360,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2006 sqft
ARV$319,368
List− $360,000
Rehab− $93,202
Gross profit$-133,834

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32218

Street locked · 32218 · SINGLE_FAMILY $320,000 · 1918 sqft
Street locked · 32218 · SINGLE_FAMILY $265,000 · 2108 sqft
Street locked · 32218 · SINGLE_FAMILY $290,000 · 1836 sqft

Net pro forma

Includes closing costs & 3.68-month carry

Buy closing (2%)$7,200
Holding carry$15,288
All-in capital$475,690
Sell costs (6%)− $19,162
Net proceeds$300,206
Net profit $-30,034
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $93,202

Renovation budget

Total: $93,202
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,006 sqft × $3.00) $6,018
Flooring — Hardwood Refinish (2,006 sqft × $4.50) $9,027
Contingency (15%) $12,157

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2006
Zip
32218

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$265,900
Bid $$207,366
Room~$58,534 over max bid · 22% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$355,000
Bid $$272,763
Room~$82,237 over max bid · 23% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$730,000
Bid $$583,402
Room~$146,598 over max bid · 20% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$235,000
Bid $$139,114
Room~$95,886 over max bid · 41% of ask
WALK Street locked · 32218

Street locked · 32218

Jacksonville, FL 32218

Ask$510,000
Bid $$371,344
Room~$138,656 over max bid · 27% of ask
← Bid/Pass Tape