Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92071 | $550,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$550,000
$462/sqft
Bid $
$429,564
Max bid / MAO
Room
~$120,436 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,164
$72/sqft
ARV
$468,823

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $429,564 · Ask $550,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1190 sqft
ARV$468,823
List− $550,000
Rehab− $86,164
Gross profit$-167,341

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92071

Street locked · 92071 · SINGLE_FAMILY $790,000 · 1193 sqft
Street locked · 92071 · SINGLE_FAMILY $770,000 · 1204 sqft
Street locked · 92071 · SINGLE_FAMILY $999,999 · 1248 sqft

Net pro forma

Includes closing costs & 3.22-month carry

Buy closing (2%)$11,000
Holding carry$18,777
All-in capital$665,941
Sell costs (6%)− $28,129
Net proceeds$440,693
Net profit $-45,435
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,164

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,164
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,190 sqft × $3.00) $3,570
Flooring — Hardwood Refinish (1,190 sqft × $4.50) $5,355
Contingency (15%) $11,239

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1190
Zip
92071

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92071

Street locked · 92071

Santee, CA 92071

Ask$399,000
Bid $$290,863
Room~$108,137 over max bid · 27% of ask
WALK Street locked · 92071

Street locked · 92071

Santee, CA 92071

Ask$459,000
Bid $$346,662
Room~$112,338 over max bid · 24% of ask
WALK Street locked · 92071

Street locked · 92071

Santee, CA 92071

Ask$525,000
Bid $$406,655
Room~$118,345 over max bid · 23% of ask
WALK Street locked · 92071

Street locked · 92071

Santee, CA 92071

Ask$447,000
Bid $$336,613
Room~$110,387 over max bid · 25% of ask
WALK Street locked · 92071

Street locked · 92071

Santee, CA 92071

Ask$449,900
Bid $$338,495
Room~$111,405 over max bid · 25% of ask
← Bid/Pass Tape