Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93117 | $749,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,900
$621/sqft
Bid $
$556,318
Max bid / MAO
Room
~$193,582 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,319
$71/sqft
ARV
$855,652

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $556,318 · Ask $749,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1208 sqft
ARV$855,652
List− $749,900
Rehab− $86,319
Gross profit$19,433

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93117

Street locked · 93117 · CONDOS $830,000 · 1197 sqft
Street locked · 93117 · CONDOS $650,000 · 1221 sqft
Street locked · 93117 · CONDOS $670,000 · 1222 sqft

Net pro forma

Includes closing costs & 3.82-month carry

Buy closing (2%)$14,998
Holding carry$29,282
All-in capital$880,499
Sell costs (6%)− $51,339
Net proceeds$804,313
Net profit $-102,172
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,319

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,319
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,208 sqft × $3.00) $3,624
Flooring — Hardwood Refinish (1,208 sqft × $4.50) $5,436
Contingency (15%) $11,259

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1208
Zip
93117

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93117

Street locked · 93117

Goleta, CA 93117

Ask$469,500
Bid $$358,843
Room~$110,657 over max bid · 24% of ask
WALK Street locked · 93117

Street locked · 93117

Goleta, CA 93117

Ask$595,000
Bid $$449,001
Room~$145,999 over max bid · 25% of ask
WALK Street locked · 93117

Street locked · 93117

Goleta, CA 93117

Ask$615,000
Bid $$460,639
Room~$154,361 over max bid · 25% of ask
WALK Street locked · 93117

Street locked · 93117

Goleta, CA 93117

Ask$675,000
Bid $$512,660
Room~$162,340 over max bid · 24% of ask
WALK Street locked · 93117

Street locked · 93117

Goleta, CA 93117

Ask$649,900
Bid $$482,019
Room~$167,881 over max bid · 26% of ask
← Bid/Pass Tape