Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 53405 | $489,999 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$489,999
$172/sqft
Bid $
$265,554
Max bid / MAO
Room
~$224,445 over max bid · 46% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$71,300
$25/sqft
ARV
$439,682

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $265,554 · Ask $489,999

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2852 sqft
ARV$439,682
List− $489,999
Rehab− $71,300
Gross profit$-121,617

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 53405

Street locked · 53405 · MULTI_FAMILY $310,000 · 3242 sqft
Street locked · 53405 · MULTI_FAMILY $268,000 · 2252 sqft
Street locked · 53405 · SINGLE_FAMILY $465,000 · 2200 sqft

Net pro forma

Includes closing costs & 2.93-month carry

Buy closing (2%)$9,800
Holding carry$13,161
All-in capital$584,260
Sell costs (6%)− $26,381
Net proceeds$413,301
Net profit $-182,582
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $71,300
Renovation Budget (estimated) $71,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
2852
Zip
53405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$385,000
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$209,900
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$224,900
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$86,000
Bid $—
Room—
Skip Street locked · 53405

Street locked · 53405

Racine, WI 53405

Ask$239,900
Bid $—
Room—
← Bid/Pass Tape