Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60506 | $649,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$649,000
$163/sqft
Bid $
$498,567
Max bid / MAO
Room
~$150,433 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$110,158
$28/sqft
ARV
$727,075

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $498,567 · Ask $649,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3972 sqft
ARV$727,075
List− $649,000
Rehab− $110,158
Gross profit$-32,083

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60506

Street locked · 60506 · SINGLE_FAMILY $350,000 · 3884 sqft
Street locked · 60506 · SINGLE_FAMILY $570,000 · 2900 sqft
Street locked · 60506 · SINGLE_FAMILY $609,500 · 2900 sqft

Net pro forma

Includes closing costs & 2.95-month carry

Buy closing (2%)$12,980
Holding carry$20,529
All-in capital$792,667
Sell costs (6%)− $43,624
Net proceeds$683,450
Net profit $-62,335
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $110,158

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $110,158
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,972 sqft × $3.00) $11,916
Flooring — Hardwood Refinish (3,972 sqft × $4.50) $17,874
Contingency (15%) $14,368

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3972
Zip
60506

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60506

Street locked · 60506

Aurora, IL 60506

Ask$490,296
Bid $$367,211
Room~$123,085 over max bid · 25% of ask
WALK Street locked · 60506

Street locked · 60506

Aurora, IL 60506

Ask$489,581
Bid $$369,215
Room~$120,366 over max bid · 25% of ask
WALK Street locked · 60506

Street locked · 60506

Aurora, IL 60506

Ask$385,000
Bid $$267,066
Room~$117,934 over max bid · 31% of ask
WALK Street locked · 60506

Street locked · 60506

Aurora, IL 60506

Ask$205,000
Bid $$108,086
Room~$96,914 over max bid · 47% of ask
WALK Street locked · 60506

Street locked · 60506

Aurora, IL 60506

Ask$365,000
Bid $$249,405
Room~$115,595 over max bid · 32% of ask
← Bid/Pass Tape