Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30263 | $669,465 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$669,465
$180/sqft
Bid $
$519,900
Max bid / MAO
Room
~$149,565 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$107,908
$29/sqft
ARV
$582,047

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $519,900 · Ask $669,465

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3711 sqft
ARV$582,047
List− $669,465
Rehab− $107,908
Gross profit$-195,326

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30263

Street locked · 30263 · SINGLE_FAMILY $775,000 · 3655 sqft
Street locked · 30263 · SINGLE_FAMILY $550,000 · 2933 sqft
Street locked · 30263 · SINGLE_FAMILY $375,000 · 2864 sqft

Net pro forma

Includes closing costs & 4.39-month carry

Buy closing (2%)$13,389
Holding carry$31,283
All-in capital$822,045
Sell costs (6%)− $34,923
Net proceeds$547,124
Net profit $-58,417
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $107,908

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $107,908
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,711 sqft × $3.00) $11,133
Flooring — Hardwood Refinish (3,711 sqft × $4.50) $16,700
Contingency (15%) $14,075

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3711
Zip
30263

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$225,000
Bid $$125,823
Room~$99,177 over max bid · 44% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$699,000
Bid $$552,003
Room~$146,997 over max bid · 21% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$499,994
Bid $$369,857
Room~$130,137 over max bid · 26% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$399,993
Bid $$278,998
Room~$120,995 over max bid · 30% of ask
WALK Street locked · 30263

Street locked · 30263

Newnan, GA 30263

Ask$509,900
Bid $$370,642
Room~$139,258 over max bid · 27% of ask
← Bid/Pass Tape